Meanwhile in the real world what open market was there for a lease extension a third party could not earn from for 38 years? Whilst ACL is in the possession of the original lease then where is the market for the lease or the extension unless ACL agree to sell? Legally CCC might own the freehold but ACL (a separate legal entity in law) own the lease and it was not CCC's to sell. An extension legally requires ACL's agreement. Personally I wouldn't bid a penny for it let alone £1m, so I don't think it had a market value in reality
For there to be an open market you would have to remove ACL and compensate ACL for the disposal of its asset & business. That would not be the net assets it would be the asset value out of which ACL would settle its own liabilities. Last time I looked the lease in the ACL accounts 2014 was valued at £18m fixed assets at 5m and then you would need to add on the compensation for loss of trade/goodwill. That's before you buy the lease for 250 years, which it is argued is worth £47m ........ or force ACL into liquidation (now where have I seen that ?)
ACL did not have any long term clients other than the hotel and Casino but it was not unused as a site. The value pre sale would reflected that.
After the sale there was at least one new long term tenant, Wasps. If there was a long lease given to the rugby team for say 50 years by ACL (Two separate companies in same group) then that adds value to the lease owned by ACL. Say it was 500k for 50 years then net present value of that at a rate of 5% is something like 9.6m (that's value that did not exist pre sale). The thing is because of the way company law works there could be a rent but in effect never paid in the group as a whole so a full market rent could be charged (which in turn increases lease value in ACL)
Net present value is a calculation of an amount(s) payable in the future over a number of years/periods stated as if all received today. Example of calculator here
Net Present Value Calculator
ACL group turnover pre sale 12.1m after sale to wasps in excess of 19m by 30/06/2016. The Strutt & Parker valuations were largely based on trading I believe, so you would expect the new valuations to be higher than the pre sale one
In the four years since 2014 we are told it cost CCFC £100k per year in rent ....... the NPV of that to Wasps was £372k
ACL/Wasps/CCC still have reversionary access to the original lease (see bond terms etc)
Question was the council agreement of the lease extension in the CCC meeting an agreement of the amount or the process/authority to dispose? There is an important difference
Final point in October 2014 Wasps were buying 50% from the council (not a controlling interest) of what was not of what they hoped to change it into